Case Studies
-
Sole Owner Medical Practice
-
Sole Owner Dental Practice
-
Medical Practice
-
Law Firm
Projected Cash Balance
Account Value
Owner : $3,417,264
Projected Cash Balance Plan
Annual Benefit
Owner : $221,693
Percent of Contribution to Owners : 94%
Projected Cash Balance
Account Value
Owner : $2,708,210
Projected Cash Balance Plan
Annual Benefit
Owner $176,532
Percent of Contribution to Owners : 82%
Projected Cash Balance
Account Value
Owner 1 : $3,493,148
Owner 2 : $2,442,202
Projected Cash Balance Plan
Annual Benefit
Owner 1: $226,615
Owner2 : $291,262
Percent of Contribution to Owners : 96%
Projected Cash Balance
Account Value
Owner 1 : $1,831,652
Owner 2 : $2,442,202
Projected Cash Balance Plan
Annual Benefit
Owner 1: $315,285
Owner2 : $291,362
Percent of Contribution to Owners : 88%
Assumptions used for projection:
3% pre-retirement ; G94 - 1994 Group Annuity Reserving Proj 2002, Scale AA (unisex) at 3% post-retirement ; 0% salary increase
*Assuming a 40% tax rate; taxes are deferred only.
Plan designs are for illustration purposes ONLY. Contribution amounts are subject to change based on final year-end census data.
If company is a Corporation, an S-Corporation or an LLC taxed as a corporation, owner(s) compensation listed above must be reported on Form W-2